MLS # | 842824 |
建造年份 | 2011年 |
地稅 | $6萬 ($60,584) |
燃料 | 天然氣 Gas |
空調 | 壁掛式空調 Wall Unit AC |
公共汽車 | 1 分鐘到 B43, B57 |
2 分鐘到 B46 | |
3 分鐘到 B15, B47 | |
7 分鐘到 B48, B60 | |
8 分鐘到 B54 | |
地鐵站 | 2 分鐘到 J, M |
8 分鐘到 L | |
9 分鐘到 Z, G | |
火車站 | 1.7 英里到 Nostrand Avenue 火車站 |
2.2 英里到 Atlantic Terminal 火車站 | |
![]() |
We are pleased to offer a high-performing mixed-use property located in the heart of Williamsburg, Brooklyn — one of New York City’s most dynamic and desirable neighborhoods for both residential and commercial tenancy.
Constructed in 2000 and meticulously maintained, this three-story asset comprises a ground-floor retail space currently occupied by a long-standing deli operator, one full-floor 3-bedroom residential unit, and four 1-bedroom apartments. All units are separately metered, with clean utility separation and low-maintenance common areas. Importantly, there are no leases in place, presenting a rare opportunity for immediate repositioning to market rents in an area experiencing sustained demand and limited supply.
The property generates a gross annual income of $246,000, with modest operating expenses totaling $85,384. After accounting for a standard 5% vacancy reserve, the net operating income stands at approximately $148,316. Based on a 5.5% capitalization rate, this implies a market valuation in the range of $2.7 million.
Financing scenarios at 75% loan-to-value and a 6% interest rate project a strong cash-on-cash return, with ample debt coverage supported by in-place income.
Williamsburg continues to attract a diverse and affluent tenant base, driven by its unique blend of residential appeal, retail vibrancy, and transit accessibility. This asset is exceptionally positioned to benefit from the neighborhood’s long-term trajectory, offering both immediate cash flow and long-range value appreciation. © 2024 OneKey™ MLS, LLC