| MLS # | 967223 |
| 建造年份 | 1989年 |
| 地稅 | $10萬 ($100,096) |
| 燃料 | 天然氣 Gas |
| 暖氣系統 | 熱氣 Hot air |
| 空調 | 壁掛式空調 Wall Unit AC |
![]() |
位於史丹頓島的這個38單位多戶公寓大樓,提供了一個難得的機會,讓您能夠收購一個完全入住、產生收入的資產,佔地超過1.25英畝。
物業概覽
該物業由四棟獨立建築組成,每棟都配有獨立計量裝置,包括:
獨立水表
獨立電表
獨立燃氣表
獨立熱水器
這種設置提升了運營效率並簡化了支出分配。
單位組合(總計:38個單位)
17套一臥室公寓
客廳、廚房及全浴室
17套兩臥室公寓
客廳、廚房及全浴室
4套單身公寓
廚房及全浴室
所有38個單位均已完全出租,提供即時穩定的收入。
財務亮點
每月總收入:約66,000美元
每年總收入:約792,000美元
入住率:100%
預估資本化率:約8.5%
該物業的估價支持約8.5%的資本化率,為尋求穩定現金流的投資者提供了具有吸引力的回報潛力,位於紐約市一個強勁的亞市場中。
增值潛力:
- 有空間增加5-6個單位或設置洗衣中心以方便住戶(必須聘用工程師和建築師)
- 目前業主並未收取停車費
- 該物業通常每年有一至兩個單位轉為自由市場租金,透過自然租戶更替帶來持續的上行潛力。
Located in the borough of Staten Island, this 38-unit multifamily apartment complex presents a rare opportunity to acquire a fully occupied, income-producing asset situated on over 1.25 acres.
Property Overview
The offering consists of four separate buildings, each independently metered with:
Separate water meters
Separate electric meters
Separate gas meters
Individual hot water heaters
This setup enhances operational efficiency and simplifies expense allocation.
Unit Mix (Total: 38 Units)
17 One-Bedroom Apartments
Living Room, Kitchen, and Full Bathroom
17 Two-Bedroom Apartments
Living Room, Kitchen, and Full Bathroom
4 Studio Apartments
Kitchen and Full Bathroom
All 38 units are fully occupied, providing immediate, stabilized income.
Financial Highlights
Gross Monthly Income: Approximately $66,000
Gross Annual Income: Approximately $792,000
Occupancy: 100%
Estimated Cap Rate: ~8.5%
The property is being offered at a valuation that supports a roughly 8.5% capitalization rate, presenting an attractive return profile for investors seeking stable cash flow in a strong New York City submarket.
Value Add:
-Room to add another 5-6 units or a laundry center for convenience (Must hire engineer & architect)
-Owner is currently not charging for parking
-The property typically sees one to two units per year convert to free-market rents, creating ongoing upside potential through natural tenant turnover
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. Listing courtesy of EXP Realty © 2026







