6棟住宅樓，底層有1200平方英尺的空店面，曾經是一家酒吧。無租金管制的公寓，僅限租金穩定。屋頂已有6年。燃氣蒸汽供暖。燃氣鍋爐也已有6年。共有（3）個一居室公寓和（3）個兩居室公寓。預估年收入$187,000年支出：稅金$18,630，燃氣和電費$9,033，保險$11,531，水費$7,958，雜項維修$3,300，共計$50,542。淨營運收入$136,458。資本化率8.58%。

租金穩定住宅的租金增加：
1年租約2.75%。 2年租約5.25%。

6 family building with vacant 1200 sq ft store front on ground floor formerly a bar. No rent controlled apartments. Only rent stabilized. Roof is 6 years old. Gas fired steam heat. Gas furnace is 6 years old. There are (3) - 1 bedroom apartments and (3) - 2 bedroom apartments. Pro forma annual Income $187,000 Annual Expenses: Taxes $18,630 Gas and Electric $9,033 Insurance $11,531 Water $7,958 Misc Repairs $3,300=$50,542. NOI $136,458. Cap Rate 8.58%

Rent Increases in Rent Stabilized Homes:
1-year lease. 2.75%. 2-year lease 5.25% © 2025 OneKey™ MLS, LLC