售$79萬5
MLS # 829226
中文 - 繁體 Chinese
| MLS # | 829226 |
| 地稅 | $5千5 ($5,564) |
| 燃料 | 天然氣 Gas |
| 空調 | 中央空調 Central Air |
| 地下室 | 全地下室 Full basement |
 |
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « 中文 - 繁體 Chinese »
呼籲所有投資者、開發商及最終用戶!!! 帶車庫的自由市場多戶住宅在史坦島出售!!! 這個房產擁有出色的標誌，良好的曝光度，（2）個三室公寓，B9分區，高達8英尺的天花板，低房產稅，6個停車位，私人車道和車庫，獨立計量器，200安培電力，全新LED照明，中央空調，更多!!! 該房產位於Graniteville心臟地帶，靠近Forest Avenue，位於I-278與Dr. MLK Jr. Expy之間!!! 附近包括希爾頓酒店、亞馬遜、家得寶、ShopRite、公用儲存、LA健身、Planet Fitness、Lowe's家居改善、Kohl's、Mavis Discount Tire、Meineke汽車護理中心、Popeyes路易斯安那廚房、Harbor Freight、Checkers、Carvel等等!!! 此房產提供巨大的增值潛力!!! 這可能是您的下一個開發地點/您業務的下一個家!!!
收入：
1樓三室公寓：年收入$28,800；月租合約；至今已住5-6年。
2樓三室公寓：年收入$26,400；月租合約；至今已住3年。
房東：年收入$25,200（可租）
1車位車庫：年收入$6,000（可租）
預估總收入：年收入$86,400。
支出：
燃氣：年支出$0。
電費：年支出$0。
維護和修理：年支出$250。
水及污水：年支出$720。
保險：年支出$2,173。
稅費：年支出$5,564.16。
總支出：年支出$8,707.16。
淨營運收入（NOI）：年收入$77,692.84（預估9.77投資報酬率!!!）
Calling All Investors, Developers, & End-Users!!! Free Market Multifamily With Garage On Staten Island For Sale!!! The Property Features Excellent Signage, Great Exposure, (2) 3 Br. Apartments, B9 Zoning, High 8’ Ceilings, Low Property Taxes, 6 Parking Spaces, Private Driveway & Garage, Separate Meters, 200 Amp Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Graniteville Just Off Forest Avenue Situated Between I-278 & The Dr. MLK Jr. Expy.!!! Neighbors Include Hilton Hotels, Amazon, The Home Depot, ShopRite, Public Storage, LA Fitness, Planet Fitness, Lowe’s Home Improvement, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site / The Next Home For Your Business!!!
Income:
1st Floor 3 Br. Apt.: $28,800 Ann.; M-M.; Been Here 5-6 Years So Far.
2nd Floor 3 Br. Apt.: $26,400 Ann.; M-M.; Been Here 3 Years So Far.
LL: $25,200 Ann. (Available)
1 Car Garage: $6,000 Ann. (Available)
Pro Forma Gross Income: $86,400 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $720 Ann
Insurance: $2,173 Ann.
Taxes: $5,564.16 Ann.
Total Expenses: $8,707.16 Ann.
Net Operating Income (NOI): $77,692.84 Ann. (Pro Forma 9.77 Cap!!!) © 2025 OneKey™ MLS, LLC
周边物业 Other properties in this area
月租 $1萬6
售$52萬9
月租 $5,416
售$2,967
售$1070萬
售$160萬
售$89萬9
售$32萬5
微信 WeChat
English Arabic عربي Bengali বাংলা Chinese 中文 - 简体 Filipino/Tagalog French ‖ Français German Greek ‖ ελληνικά Haitian Creole Hebrew עִברִית Hindi हिन्दी Italiano Korean 한국어 Polish Portuguese Russian ‖ Русский Spanish ‖ Español Turkish ‖ Türkçe Vietnamese 中文 - 繁體 Traditional Chinese(Taiwan / Hong Kong)