1333 Bristow 街是一棟維護良好的三家庭住宅，提供穩定的租金收入，低支出，並具有重大發展潛力，屬於 R7-1 分區，約有 7,500 可建築平方英尺。位於一條安靜的樹木成蔭街道，靠近 Crotona 公園、交通、學校和商店。

物業詳情

建築尺寸：18 × 47
分區：R7-1
預估可建築平方英尺：約 7,500
社區：Crotona Park East，布朗克斯 10459

目前租金收入

• 一樓 – 2 房間：$1,600/月
• 二樓 – 2 房間：$1,700/月
• 三樓 – 2 房間（新裝修）：$2,400/月（預計）
年度總收入：$68,400

年度支出

• 物業稅：$4,433.76
• 維修：$500
• 保險：$2,328.06
• 水費：$2,777
• 電費：$4,800
年度總支出：$14,838.82

財務摘要

淨營運收入（NOI）：$53,561.18
在 $800,000 要價下的資本化率：6.70%

非常適合投資者、1031 購買者或未來開發。

1333 Bristow Street is a well-maintained 3-family building offering strong rental income, low expenses, and major development potential with R7-1 zoning and approx. 7,500 buildable SF . Located on a quiet, tree-lined block near Crotona Park, transportation, schools, and shops.

Property Details

Building Dimensions: 18 × 47
Zoning: R7-1
Estimated Buildable SF: ~7,500
Neighborhood: Crotona Park East, Bronx 10459

Current Rent Roll

• 1st Floor – 2BR: $1,600/month
• 2nd Floor – 2BR: $1,700/month
• 3rd Floor – 2BR (New Renovation): $2,400/month (Proforma)
Total Annual Income: $68,400

Annual Expenses

• Property Tax: $4,433.76
• Repairs: $500
• Insurance: $2,328.06
• Water: $2,777
• Electric: $4,800
Total Annual Expenses: $14,838.82

Financial Summary

Net Operating Income (NOI): $53,561.18
Cap Rate at $800,000 Asking Price: 6.70%

Perfect for investors, 1031 buyers, or future development.