| MLS # | 916861 |
| 建造年份 | 1924年 |
| 地稅 | $2萬 ($20,661) |
| 燃料 | 天然氣 Gas |
| 暖氣系統 | 地板/墙壁 Radiant (Floor/Wall) |
| 空調 | 壁掛式空調 Wall Unit AC |
| 地下室 | 全地下室 Full basement |
| 公共汽車 | 2 分鐘到 Q32 |
| 4 分鐘到 Q104 | |
| 5 分鐘到 Q60 | |
| 6 分鐘到 Q18 | |
| 7 分鐘到 B24 | |
| 9 分鐘到 Q53 | |
| 10 分鐘到 Q66, Q70 | |
| 地鐵站 | 3 分鐘到 7 |
| 火車站 | 0.5 英里到 Woodside 火車站 |
| 1.8 英里到 Hunterspoint Avenue 火車站 | |
![]() |
六家庭步行公寓,提供兩個車位,狀況良好,位於Skillman Ave與52nd St的轉角處,位於Woodside/Sunnyside邊界。這棟樓由同一所有者珍惜了超過30年,自2022年以來由專業公司管理。距離7號地鐵僅一個街區,並且沒有任何違規,這對任何投資者來說都是一個絕佳機會。保持當前管理公司,創造真正無需操心的被動收入流!
所有公寓都是3臥室/1浴室,方形佈局,全部已出租,所有租戶均簽訂租約。在成交時不會有公寓空置,買家應該只考慮作為投資物業購買。
所有租戶均按時付款,沒有欠款。這棟樓有5個受租金管制的公寓,1個受租金控制的公寓,兩個車位,並且這棟樓的定價非常合理。
目前總收入為$10,330.83,2026年按已批准的4.5%上漲後的預估租金收入為$12,400。
每年開支(包括公共區域電費、水費、暖氣費、保險、房產稅和維修費)約為每年$50,000,包括$5,550的SCRIE抵免。年淨收入接近10萬,開價$1,400,000=資本回報率7%!
6 Family walk-up with 2 car parking lot in great condition, located on the corner of Skillman Ave and 52nd St on the Woodside/Sunnyside border. The building has been "babied" by the same owner for 30+ years and professionally managed since 2022. Located 1 block away from the 7 train, and no violations, this is a great opportunity for any investor. Keep the current management company in place to create a true hands-off, passive income, revenue stream!
All apartments are 3 bedrooms/1 bathroom, box layout, fully occupied, and all tenants have leases. An apartment will not be vacant at closing, the buyer should be looking to buy purley as an investment property.
All tenants pay on time and there is no arrears. The building has 5 rent stabilized apartments, 1 rent controlled apartment, a 2 car parking lot, and the building has been realisticlay priced accordingly.
The total current income is $10,330.83, and the 2026 Proforma Rent Roll after all apartments are increased by the approved 4.5% and parking rent is $12,400.
The yearly expenses including common area electric, water, heat, insurance, property tax, and repairs are approximately $50,000 a year, including a $5,550 SCRIE Credit. With net income of almost 100K a year, the asking price of $1,400,000 = a cap rate of 7%! © 2025 OneKey™ MLS, LLC







