全租的三家庭住宅位於哈里森，產生穩定的7%以上的資本收益率，並具備即時增值的潛力。目前每月租金總額為12,655美元，年開支低至37,221美元，產生114,639美元的淨營運收入。

單位分解：

4房1浴：每月4,450美元
3房1浴：每月4,300美元
2房2浴：每月3,905美元

所有租戶支付電費和燃氣費（除了2房單位，房東負責公用事業費用）。每個單位都包括單位內洗衣設施。

一個大型的雙車庫目前未被租戶使用，提供清晰的機會增加每月750至1,000美元的儲存收入，使資本收益率接近8%。租金可能低於市場價值，並且隨著租約的到期可以逐步提高。

該物業位於安靜的死胡同，通勤到地鐵北線、商店和頂級學校都很方便，提供長期租賃的穩定性，在西切斯特高需求的市場中。

完全出租，有現金流，並為實現更強的回報做好準備。

（照片和平面圖為頂樓的4房單位，目前已全租。）

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.

Unit Breakdown:

4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month

All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.

A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.

Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.

Fully occupied, cash flowing, and primed for even stronger returns.

(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.) © 2025 OneKey™ MLS, LLC