這是一個混合用途的物業，包括兩間零售店和兩個住宅單位。所有都是公開市場。熟食店支付3100美元（剩餘三年）每年增長3%加上房地產稅的增加。餐廳支付4800美元（剩餘七年）每年增長3%加上房地產稅的增加。一個臥室支付1700美元，剩餘十個月；兩個臥室支付2550美元，剩餘十一個月。稅務約為18000美元，保險約為4000美元，水和污水約為4000美元，維修費2000美元。所有租戶都有獨立電表，並支付自己的電和煤氣/暖氣費用。總收入為145,800美元，支出為28,000美元。淨收入約為117,800美元，按要價計算的資本化率為7.3%。擁有額外的空氣權利。

This is a mixed use property with 2 retail stores and 2 residential units. All open market. Deli pays $3100 (Have 3 years left) 3% Escalation per year Plus increase of real estate tax Restaurant pays $4800 (Have 7 years left) 3% Escalation per year Plus increase of real estate tax 1 Bedroom pays $1700 have 10 months left 2 Bedroom pays $2550 have 11 months left Taxes around $18,000 Insurance around $4000 Water & Sewer around $4000 Repairs $2000 All tenants have direct meter and pay for their electricity and gas/heat. Gross Income is $145,800 Expenses are $28000. Net income is around $117,800 7.3% cap at the asking price Have additional air rights © 2025 OneKey™ MLS, LLC