Calling All Investors, Developers & End-Users!!! 100% Occupied 12 Family Building Package For Sale!!! The Buildings Feature Excellent Signage, Great Exposure, Strong R7A Zoning, High 10' Ceilings, Security System, Yard, Fenced Lot, 6 Parking Spaces, 200 Amp Power, All New LED Lighting, A/C In Every Unit, +++!!! The Property Is Located In The Heart Of Elmhurst Just Off Broadway Only Minutes From Queens Center!!! Neighbors Include Apple, TD Bank, Adidas, Costco, Target, 7-Eleven, Dunkin', Walgreens, Planet fitness, Cold Stone Creamery, Raymour & Flanigan, Mattress Firm, Macy's, Shack Shack, Dollar Tree, Liberty Tax, McDonald's, White Castle, Subway, +++!!! As Per The Seller Each Building Has An Additional 5,000 Sqft. Of Air Rights!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Make A Nice Addition To Your Portfolio!!!

Income:
42-20 82nd St.:
Unit 1A: $18,581.88 Ann. Lease Exp.: 10/31/24.
Unit 1B: $20,582.76 Ann. Lease Exp.: 10/31/24.
Unit 2A: $24,084.96 Ann. Lease Exp.: 10/31/25.
Unit 2B: $22,520.40 Ann. Lease Exp.: 10/31/25.
Unit 3A: $21,041.40 Ann. Lease Exp.: 3/31/25.
Unit 3B: $21,199.20 Ann. Lease Exp.: 10/31/24.

42-22 82nd St.:
Unit 1A: $11,521.32 Ann. Lease Exp.: 12/31/24.
Unit 1B: $14,265.36 Ann. Lease Exp.: 10/31/25.
Unit 2A: $27,121.56 Ann. Lease Exp.: 12/31/24.
Unit 2B: $27,000 Ann.
Unit 3A: $19,966.68 Ann. Lease Exp.: 10/31/24.
Unit 3B: $25,800 Ann. Lease Exp.: 4/30/24.

Total Rental Income: $253,685.52 Ann.
Expenses:
Heating: $29,987 Ann.
Insurance: $12,713.88 Ann.
Water & Sewer: $14,583.18 Ann.
Taxes: $49,376.98 Ann.
Total Expenses: $106,661.04 Ann.
Gross Income: $253,685.52 Ann.
Net Operating Income (NOI): $147,024.48 Ann.

---

所有投資者、開發者和最終用戶注意了！！！100% 入住的12家庭住宅包出售！！！這些建築擁有卓越的招牌、良好的曝光率、強大的R7A區劃、高達10英尺的天花板、安全系統、庭院、圍欄的土地、6個停車位、200安培的電力、全新的LED照明、每個單元都有空調，還有更多特色！！！該房產位於艾姆赫斯特心臟地帶，僅距百老匯幾分鐘的距離，靠近皇后中心！！！鄰近的商戶包括蘋果、TD銀行、阿迪達斯、好市多、塔吉特、7-11、Dunkin'、沃爾格林、Planet Fitness、Cold Stone Creamery、Raymour & Flanigan、床墊公司、梅西百貨、Shake Shack、Dollar Tree、Liberty Tax、麥當勞、白堡、莊園、等等！！！根據賣方的說法，每棟建築還擁有額外的5,000平方英尺的空氣權！！！這個房產提供巨大的上升潛力！！！這可能是您下一個開發地點，或成為您投資組合的漂亮補充！！！

收入：
42-20 82街：
單元1A：$18,581.88 年租約到期時間：10/31/24。
單元1B：$20,582.76 年租約到期時間：10/31/24。
單元2A：$24,084.96 年租約到期時間：10/31/25。
單元2B：$22,520.40 年租約到期時間：10/31/25。
單元3A：$21,041.40 年租約到期時間：3/31/25。
單元3B：$21,199.20 年租約到期時間：10/31/24。

42-22 82街：
單元1A：$11,521.32 年租約到期時間：12/31/24。
單元1B：$14,265.36 年租約到期時間：10/31/25。
單元2A：$27,121.56 年租約到期時間：12/31/24。
單元2B：$27,000 年。
單元3A：$19,966.68 年租約到期時間：10/31/24。
單元3B：$25,800 年租約到期時間：4/30/24。

總租金收入：$253,685.52 年。
支出：
供暖：$29,987 年。
保險：$12,713.88 年。
水和污水：$14,583.18 年。
稅：$49,376.98 年。
總支出：$106,661.04 年。
總收入：$253,685.52 年。
淨營運收入（NOI）：$147,024.48 年。

Calling All Investors, Developers & End-Users!!! 100% Occupied 12 Family Building Package For Sale!!! The Buildings Feature Excellent Signage, Great Exposure, Strong R7A Zoning, High 10' Ceilings, Security System, Yard, Fenced Lot, 6 Parking Spaces, 200 Amp Power, All New LED Lighting, A/C In Every Unit, +++!!! The Property Is Located In The Heart Of Elmhurst Just Off Broadway Only Minutes From Queens Center!!! Neighbors Include Apple, TD Bank, Adidas, Costco, Target, 7-Eleven, Dunkin', Walgreens, Planet fitness, Cold Stone Creamery, Raymour & Flanigan, Mattress Firm, Macy's, Shack Shack, Dollar Tree, Liberty Tax, McDonald's, White Castle, Subway, +++!!! As Per The Seller Each Building Has An Additional 5,000 Sqft. Of Air Rights!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Make A Nice Addition To Your Portfolio!!! Income: 42-20 82nd St.: Unit 1A: $18,581.88 Ann. Lease Exp.: 10/31/24 . Unit 1B: $20,582.76 Ann. Lease Exp.: 10/31/24. Unit 2A: $24,084.96 Ann. Lease Exp.: 10/31/25. Unit 2B: $22,520.40 Ann. Lease Exp.: 10/31/25. Unit 3A: $21,041.40 Ann. Lease Exp.: 3/31/25. Unit 3B: $21,199.20 Ann. Lease Exp.: 10/31/24. 42-22 82nd St.: Unit 1A: $11,521.32 Ann. Lease Exp.: 12/31/24. Unit 1B: $14,265.36 Ann. Lease Exp.: 10/31/25. Unit 2A: $27,121.56 Ann. Lease Exp.: 12/31/24. Unit 2B: $27,000 Ann. Unit 3A: $19,966.68 Ann. Lease Exp.: 10/31/24. Unit 3B: $25,800 Ann. Lease Exp.: 4/30/24. Total Rental Income: $253,685.52 Ann. Expenses: Heating: $29,987 Ann. Insurance: $12,713.88 Ann. Water & Sewer: $14,583.18 Ann. Taxes: $49,376.98 Ann. Total Expenses: $106,661.04 Ann. Gross Income: $253,685.52 Ann. Net Operating Income (NOI): $147,024.48 Ann. , or © 2025 OneKey™ MLS, LLC