ID #‎	11259220
建造年份 Construction Year	1922年
地稅 Taxes (per year)	$2萬1 ($21,013)
英文網站 English Webpage	Broker Link
公共汽車 Bus	1 分鐘到 B4, B49
	3 分鐘到 B36
	4 分鐘到 BM3
	10 分鐘到 B68
地鐵站 Subway	3 分鐘到 B, Q

購房貸款計算器 Mortgage Calculator 月均還款 購房貸款
房價 Home price
月均還款 Loan amt (per month)
首期付款 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
貸款利率 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
按揭年數 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

ALL NEW RENOVATED 7,200 SQ. FT. LEGAL 6 FAMILY WITH 8 UNITS RENTED. THE FOUNDATION OF THE BUILDING WAS ALSO COMPLETELY REDONE. THE ENTIRE BASEMENT WAS CONVERTED INTO ADDITIONAL LIVING SPACE. THE BASEMENT HEIGHT IS 7 FEET. THE TOTAL BUILDING SQFT IS 5,400 AND THE RENOVATED HALF-BASEMENT OF 1,800 SQFT WHICH IS DIVIDED UP BY TWO SEPARATE TWO-BEDROOM APARTMENTS; IN TOTAL 7,200 SQFT. IN TOTAL 8 TWO BEDROOM APARTMENTS. ALL OF IT IS RENTED OUT. IN ADDITION, THERE ARE 2 PRIVATE PARKING SPACES. TOTAL RENT INCOME $198,000 PROPERTY TAXES $19,200 WATER $5,800 GAS $4,000 INSURANCE $5,700 FLOOD INSURANCE $2,100 ELECTRICITY $1,700 TOTAL EXPENSE $38,500 NET PROFIT $159,500 CURRENT CAP RATE 5.75% PROJECTED CAP RATE 6.00%. ALL COOPERATING BROKERS AND AGENTS OFFERED 2% COMMISSION.