MLS #‎	3454598
建造年份 Construction Year	1991年
地稅 Taxes (per year)	$1萬3 ($13,327)
燃料 Fuel Type	天然氣 Gas

購房貸款計算器 Mortgage Calculator 月均還款 購房貸款
房價 Home price
月均還款 Loan amt (per month)
首期付款 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
貸款利率 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
按揭年數 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Calling All Investors, Developers & End-Users!!! 12 Unit 12,000 Sqft Building For Sale Located On A Huge 21,450 Corner Lot!!! The Property Has Plans In Place For A Brand New Building!!! The Building Will Feature Great Exposure, Excellent Signage, 4 Offices, 5 (2 Br.) Apartments, 1 Br. Apartment, 28 Parking Spaces, High 12' Ceilings, 3,000 Sqft. Basement With 12' Ceilings & 10 Storage Units, 3 Stories, Strategically Placed Curb Cuts, Sprinklers, CAC, All New LED Lighting, 3 Phase Power, +++!!! This Portion Of Broadway (Route 110) Has A Daily Traffic Count Of 46,000 Vehicles Per Day!!! Neighbors Include Starbucks, Mercedes-Benz, Kia, 7-Eleven, Northwell Heath, Target, The Home Depot, QuickChek, Valero, Taco Bell, McDonald's, Checkers, KFC, White Castle, Red Lobster, Advance Auto Parts, Dollar Tree, C-Town, +++!!! This Could Be Your Next Development Site!!! Income: First Floor: (4) Offices (500 Sqft. Each) & (2) 2 Br. Apt.: $196,800 Ann. Second Floor: (4) 2 Br. Apts.: $153,600 Ann. Third Floor: 2 Br. Apt. + 1 Br. Apt.: $110,400 Ann. Basement: 10 Storage Units: $300 Per Month Each $36,000 Ann. Gross Income: $496,800 Ann. Expenses: Gas: $0 Electric: $0 Snow & Landscape: $2,500 Ann. Garbage Removal: $960 Ann. Water: $3,360 Ann. Insurance: $8,693 Ann. Taxes: $13,732 An. Total Expenses: $29,245 Ann. Net Operating Income (NOI): $467,555 Ann. (Pro Forma 52% Cap!!!) © 2023 OneKey™ MLS, LLC